Full-Year Earnings Forecast

Move the screen to the left or right to see the table information

(Billions of Yen)

  2026 Projection
(IFRS)
2025 Result
(IFRS)
2024 Result
(IFRS)
Sales revenue 1,300.0 1,235.0 1,094.7
Business profit* 188.0 166.6
134.4
Business profit margin 14.5% 13.5% 12.3%
Operating profit 191.5 152.9 119.2
Operating profit margin 14.7% 12.4% 10.9%
Profit attributable to owners of parent 109.0 105.4 74.9

* Business profit = Sales revenue - (cost of sales + selling, general and administrative expenses)

Business Segment

Move the screen to the left or right to see the table information

(Billions of Yen)

    2026 Projection
(IFRS)
2025 Result
(IFRS)
2024 Result
(IFRS)
Sales revenue Tires total 1,183.0 1,121.3 980.9
(Tires) (775.0) (750.1) (689.5)
(OHT) (408.0) (371.1) (-)
(YOHT) (-) (-) (142.3)
(Y-TWS) (-) (-) (149.1)
MB 107.0 105.6 105.2
Other 10.0 8.1 8.6
Business profit Tires total
174.6 155.0 127.2
(Tires) (133.7) (123.7) (99.7)
(OHT) (40.9) (31.3) (-)
(YOHT) (-) (-) (18.4)
(Y-TWS) (-) (-) (9.1)
MB 12.3 11.1 8.6
Other 1.1 0.5 -1.4
Intersegment eliminations -0 0

* Business profit = Sales revenue - (cost of sales + selling, general and administrative expenses)

* Considering the similarity of customers and product characteristics, the new OHT category includes businesses that were previously known as "YOHT" and "Y-TWS" and a new "G-OTR" category for the mining & construction machinery tire business that was acquired in February 2025 and is being consolidated into "OHT" from fiscal 2025.